CMA — 114 Rock Creek Dr, Clifton NJ | ProLegacy Realty
Comparative Market Analysis

114 Rock Creek Drive

Clifton · New Jersey · 07014
Bedrooms
2
Bathrooms
2.5
Living Area
1,478 sf
HOA Fee
$380/mo
Year Built
2003
Estimated Market Value
$535,000
Range $525K–$550K, condition-adjusted · July 2026
Recommended List Price
$495,000
Strategic launch price
Overview
Subject Property
Condo · Unit U227 · Riverwalk at Clifton

114 Rock Creek Drive

Clifton, New Jersey 07014 · Passaic County
114 Rock Creek Dr aerial
Living Area
1,478 sq ft
Bedrooms / Baths
2 Bed / 2.5 Bath
Year Built
2003
Building Type
Condominium · Townhome
Community
Riverwalk at Clifton
Unit / Building
Unit U227
Current Taxes
$11,363/yr
HOA / Maintenance
$380/mo
Last Sale Date
TBD
Last Sale Price
TBD
Report Date
July 2026
Municipality
City of Clifton
School District
Clifton Public Schools
Key Features
1,478 sf
2 Bedrooms
2.5 Baths
2003 Build
Riverwalk Community
Est. $/SF (Market)
~$316/sf
Market Data
Comparable Sales
101 Rock Creek Dr
Comparable 01
Pending
101 Rock Creek Dr
Clifton, NJ 07014 · 0.04 mi
$595,000*
Under Contract (was list $549,999) · ~$335/sf · 22 days in RPR
2 Beds
3 Baths
1,778 sf
Built 2003
101 Rock Creek is the same building type and complex as the subject. It went under contract well above its $549,999 list price — the listing agent indicates a contract price near $595,000. This is the strongest current-market signal in the complex and materially repriced this analysis upward, though it hasn't formally closed yet.
Adjusted Indication (at ~$335/sf): ~$495,000 – $510,000
Upward adj.
70 River Rd Apt C3 — add photo
Comparable 02
Sold
70 River Rd, Apt C3
Clifton, NJ 07014 · 0.17 mi
$490,000
Sold Mar 13, 2026 · $338/sf · 65 days in RPR
2 Beds
3 Baths
1,451 sf
Built 1984
70 River Rd is the closest size match to the subject (1,451 sf vs. 1,478 sf) despite being a different, older complex. Its high $/sf reflects strong demand for smaller, efficient units in this submarket. Applied directly it would suggest a higher value, but a modest downward adjustment is warranted since the subject is somewhat dated compared to recently updated units trading at this level.
Adjusted Indication (at $338/sf, condition-adjusted): ~$490,000 – $500,000
Upward adj.
103 Rock Creek Dr
Comparable 03
Sold
103 Rock Creek Dr
Clifton, NJ 07014 · 0.04 mi
$525,000
Sold Jan 8, 2026 · $295/sf · 86 days in RPR
2 Beds
3 Baths
1,778 sf
Built 2003
103 Rock Creek is the same complex, building type, and vintage as the subject — the strongest community match available — but its January closing sits meaningfully below where 101 Rock Creek is now trending under contract just six months later. This suggests the complex has appreciated since January, making 103 Rock Creek more of a market floor than a current indicator.
Adjusted Indication (at $295/sf, dated): ~$430,000 – $440,000
Downward adj.
114 Rock Creek Dr
Subject Pricing Position
Strategy
114 Rock Creek Dr
Clifton, NJ 07014
$495,000
Recommended launch price · $335/sf
2 Beds
2.5 Baths
1,478 sf
Built 2003
The goal is not to communicate that the home is worth only $495,000. The estimated market value is approximately $535,000 (range $525K–$550K, adjusted down for the unit being dated relative to recently traded comps). Listing at $495,000 is intended to maximize buyer exposure and drive a competitive, multiple-offer scenario toward that value.
Estimated Market Value: $525,000 – $550,000
Comparable analysis considers living area, unit type, price per square foot, age, current market activity, and likely buyer perception. Adjustments are estimated and intended for broker opinion of value purposes only. *101 Rock Creek Dr is a pending sale and is shown for market context but excluded from the price-per-square-foot average used to derive the estimate below. Also worth noting: 126 Rock Creek Dr (Unit V235), the same 1,478 sf floorplan as the subject within the same complex, sold for $537,000 in December 2024 — supportive context though outside this report's closed-comp window.
Subject
$535K
Est. Value
List Price
$495,000
Launch Strategy
Comp 01
$595K*
1,778 sf · ~$335/sf (Under Contract)
Comp 02
$490K
1,451 sf · $338/sf
Comp 03
$525K
1,778 sf · $295/sf
Pricing Analysis
Market Valuation
ProLegacy Realty · CMA

114 Rock Creek Dr, Clifton NJ

Estimated Market Value
$535,000
~$362 / sq ft · July 2026
101 Rock Creek Dr — under contract (~$335/sf, same complex) ~$595,000*
70 River Rd — closed ($338/sf, closest size match) $490,000
103 Rock Creek Dr — closed ($295/sf, same complex, Jan 2026) $525,000
126 Rock Creek Dr — closed, same 1,478 sf floorplan (Dec 2024) $537,000
Condition adjustment — subject is dated vs. recently traded units Downward
Estimated market value (conservative, condition-adjusted range) $525,000 – $550,000
Intentional pricing gap below estimated value (to drive activity) −$40,000
Recommended List Price $495,000
Methodology: 101 Rock Creek Dr — same complex — is reported under contract near $595,000 by the listing agent, a meaningful jump from where the complex traded as recently as January. 126 Rock Creek Dr, the same 1,478 sf floorplan as the subject, sold for $537,000 in December 2024. Together these support a value well above this report's earlier estimate; a conservative downward adjustment is applied since 114 Rock Creek Dr is dated relative to these comps, landing the estimate at $525,000–$550,000. Pricing Strategy: The recommended list price of $495,000 is intentionally set well below the estimated value to maximize exposure, attract a wide buyer pool, and drive competitive offers toward or above the property's true market value.
Context & Strategy
Market Notes

Riverwalk at Clifton Overview

Riverwalk at Clifton is a well-established gated condo/townhome community built in the early 2000s, offering two primary floorplans: a 1,778 sf 2 bed/3 bath layout and a smaller 1,478 sf 2 bed/2.5 bath layout matching the subject. Units in the complex have shown strong, consistent demand across both floorplan sizes.

Subject Property Opportunity

At 1,478 sq ft, 114 Rock Creek Dr is the smaller of the two Riverwalk floorplans, which typically commands a higher price per square foot than the larger units — consistent with 70 River Rd's $338/sf closed sale. This works in the subject's favor when priced correctly.

Pricing Strategy & Buyer Psychology

Listing at $495,000 — well under the estimated $525K–$550K value — is designed to cast a wide net, draw a high volume of early showings, and create a competitive, multiple-offer environment. This is a more aggressive underpricing approach than a simple round-number strategy, appropriate given the strength of recent same-complex activity.

Why the $525,000–$550,000 Estimate Is Supported

101 Rock Creek Dr, in the same complex, is reportedly under contract near $595,000 — a sharp jump from where 103 Rock Creek Dr closed in January ($525,000). 126 Rock Creek Dr, the same 1,478 sf floorplan as the subject, sold for $537,000 in December 2024. Both signals point meaningfully higher than a simple same-quarter $/sf average would suggest. A downward adjustment for the subject's dated condition keeps the estimate conservative within that range.

Note on Data Confidence

*The $595,000 figure for 101 Rock Creek Dr is the listing agent's verbal estimate of the under-contract price, not a confirmed closed sale. It should be revisited and firmed up once that transaction closes and appears in MLS.

Complex-Specific Appreciation Trend

Per the listing agent's ongoing tracking of Riverwalk at Clifton, sale prices in the complex have trended consistently upward since November 2025. The two closed/contracted data points available here support that: 103 Rock Creek Dr closed at $525,000 in January 2026, and 101 Rock Creek Dr is now under contract near $595,000 roughly six months later — about a 13% increase. Note that this outpaces the broader Clifton market, where citywide price-per-square-foot was down modestly (~4%) year-over-year as of July 2026; this complex appears to be an outperforming pocket rather than reflecting the city-wide trend.

Chris Farruggio

Chris Farruggio

Realtor Associate · ProLegacy Realty, LLC
📞 732-615-8806✉ Chris@prolegacyrealty.com

Buying or selling a home is one of the biggest decisions you'll make — and you deserve more than just a transaction. My goal is to showcase your property in the best possible light or help you find the perfect match that truly feels like home. Every client I work with receives dedicated service, clear communication, and a commitment to creating an exceptional experience from start to finish.

With over 20 years of experience in real estate investment, remodeling, and property management, I bring a unique perspective to the process. My background in construction management and house flipping allows me to help you see potential, avoid costly mistakes, and maximize your results — whether you're preparing to sell or searching for the right home.

Clients benefit from my strong negotiation skills, market knowledge, and hands-on approach. Whether you're a first-time buyer, seasoned investor, or homeowner ready to move on, I'm here to guide you with confidence and ensure every detail is handled with care.

PRO LEGACY REALTY LLC
This Comparative Market Analysis is prepared for informational purposes only and does not constitute a licensed appraisal. Values are based on available property data, property details, comparable market activity, and current market conditions as of July 2026. All adjustments are estimated. Market conditions are subject to change. This report does not guarantee any specific sale price.